Quarterly report pursuant to Section 13 or 15(d)

Note 7 - Equity (Tables)

v2.4.1.9
Note 7 - Equity (Tables)
3 Months Ended
Mar. 31, 2015
Note 7 - Equity (Tables) [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   
March 31,
   
2015
 
2014
Expected volatility
    47%     46%
Expected dividends
   
None
   
None
Expected term (years)
    6.25     7.5
Risk-free rate
  1.45%
to
1.74%   0.07%
Forfeiture rate
    20%    
None
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
   
Number of
Shares
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Fair
Value
   
Weighted
Average
Remaining
Contractual Life
 
Outstanding at December 31, 2014
    312,995     $ 2.04     $ 0.92       9.2  
Granted at market price
    54,000       8.20                  
Exercised
    -       -                  
Cancelled
    -       -                  
Outstanding at March 31, 2015
    366,995       3.11       1.43       9.1  
Exercisable at March 31, 2015
    61,294     $ 1.38     $ 0.65       8.8  
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]
Restricted Share Awards
 
Shares
 
Outstanding at December 31, 2014
    662,375  
Restricted stock awards granted
    -  
Awards forfeited or exercised
    -  
Outstanding at March 31, 2015
    662,375  
Remaining available to be issued
    42,950  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
   
Number of Units
   
Weighted
Average
Exercise Price
   
Weighted Average Remaining Contractual Term (in years)
   
Intrinsic Value
 
                         
Outstanding at December 31, 2014
    90,000     $ 8.13       3.9       -  
                                 
Granted
    -       -                  
                                 
Outstanding at March 31, 2015
    90,000     $ 8.13       3.6     $ -  
                                 
Exercisable at March 31, 2015
    -     $ -       -     $ -  
Class of Treasury Stock [Table Text Block]
Year 1
  $ 0.56  
Year 2
  $ 0.68  
Year 3
  $ 0.84  
Year 4
  $ 1.03  
Year 5
  $ 1.28  
Year 6
  $ 1.59  
Year 7
  $ 1.97  
Year 8
  $ 2.45  
Treasury Stock [Member]  
Note 7 - Equity (Tables) [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Market value of underlying common stock
    $1.20  
Term (in years)
  1 8
Strike price
  $0.56 $2.45
Volatility
  27.03% 45.64%
Risk-free interest
  0.13% 2.45%