Quarterly report pursuant to Section 13 or 15(d)

Note 5 - Intangible Assets

v2.4.1.9
Note 5 - Intangible Assets
3 Months Ended
Mar. 31, 2015
Disclosure Text Block [Abstract]  
Intangible Assets Disclosure [Text Block]
Note 5:      Intangible Assets

On January 1, 2015 we completed our reacquisition and termination of our regional developer rights and three licenses for undeveloped franchises for the Los Angeles County, California region in exchange for cash consideration of $507,500.  At the time of the transaction, we carried a deferred revenue balance of $174,000, representing license fees collected upon the execution of the regional developer agreements.  In accordance with ASC 952-605, we accounted for the development rights associated with the undersold or undeveloped franchises as a cancellation, and the respective deferred revenue was netted against the aggregate purchase price.  The remaining $333,500 was accounted for as consideration paid for the reacquired development rights.

On January 23, 2015 we completed our reacquisition and termination of our San Diego regional developer rights in exchange for cash consideration of $400,000.  At the time of the transaction, we carried a deferred revenue balance of $94,250, representing license fees collected upon the execution of the regional developer agreements.  In accordance with ASC 952-605, we accounted for the development rights associated with the undersold or undeveloped franchises as a cancellation, and the respective deferred revenue was netted against the aggregate purchase price.  The remaining $305,750 was accounted for as consideration paid for the reacquired development rights.

On March 20, 2015 we completed our reacquisition and termination of our New Jersey regional developer rights in exchange for cash consideration of $145,000.  At the time of the transaction, we carried a deferred revenue balance of $304,500, representing license fees collected upon the execution of the regional develop agreements.  In accordance with ASC 952-605, we accounted for the cash consideration paid as a cancellation of the development rights associated with the undersold or undeveloped franchises, and netted this amount against the respective deferred revenue.  The excess deferred regional developer fees revenue was recognized as revenue at the date of the agreement as no further performance obligations exist.   

Intangible assets which remain subject to adjustment upon receipt of final valuation information, consisted of the following:

   
As of March 31, 2015
 
   
Gross Carrying
Amount
   
Accumulated
Amortization
   
Net Carrying
Value
 
Amortized intangible assets:
                 
Reacquired franchise rights
  $ 255,000     $ 4,702     $ 250,298  
Customer relationships
    227,000       4,786       222,214  
Reacquired development rights
  $ 639,250     $ 27,178       612,072  
Unamortized intangible assets:
  $ 1,121,250     $ 36,667     $ 1,084,583  
Goodwill
                    1,821,040  
Total intangible assets
                  $ 2,905,623  

Amortization expense was $36,667 and $0 for the three months ended March 31, 2015and 2014, respectively.

Estimated amortization expense for 2015 and subsequent years is as follows:

2015
  $ 183,443  
2016
    241,250  
2017
    141,000  
2018
    127,750  
2019
    127,750  
Thereafter
    263,390  
Total
  $ 1,084,583