Commitments and Contingencies (Tables)
|
3 Months Ended |
Mar. 31, 2022 |
Commitments and Contingencies Disclosure [Abstract] |
|
Lease, Cost |
The table below summarizes the components of lease expense and income statement location for the three months ended March 31, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line Item in the Company’s Condensed Consolidated Income Statements |
|
Three Months Ended March 31, 2022 |
|
Three Months Ended
March 31, 2021
|
Finance lease costs: |
|
|
|
|
|
Amortization of assets |
Depreciation and amortization |
|
$ |
21,797 |
|
|
$ |
19,913 |
|
Interest on lease liabilities |
Other expense, net |
|
1,437 |
|
|
2,623 |
|
Total finance lease costs |
|
|
23,234 |
|
|
22,536 |
|
Operating lease costs |
General and administrative expenses |
|
1,353,676 |
|
|
$ |
941,037 |
|
Total lease costs |
|
|
$ |
1,376,910 |
|
|
$ |
963,573 |
|
|
Assets And Liabilities, Lessee |
Supplemental information and balance sheet location related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Operating Leases: |
|
|
|
Operating lease right-of -use asset |
$18,927,052 |
|
$18,425,914 |
Operating lease liability - current portion |
$4,872,292 |
|
$4,613,843 |
Operating lease liability - net of current portion |
17,184,696 |
|
16,872,093 |
Total operating lease liability |
$22,056,988 |
|
$21,485,936 |
Finance Leases: |
|
|
|
Property and equipment, at cost |
$267,252 |
|
$267,252 |
Less accumulated amortization |
(169,733) |
|
(147,937) |
Property and equipment, net |
$97,519 |
|
$119,315 |
Finance lease liability - current portion |
34,479 |
|
49,855 |
Finance lease liability - net of current portion |
81,928 |
|
87,939 |
Total finance lease liabilities |
$116,407 |
|
$137,794 |
Weighted average remaining lease term (in years): |
|
|
|
Operating leases |
5.4 |
|
5.4 |
Finance lease |
3.8 |
|
3.6 |
Weighted average discount rate: |
|
|
|
Operating leases |
4.4 |
% |
|
4.6 |
% |
Finance leases |
4.5 |
% |
|
4.8 |
% |
Supplemental cash flow information related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Three Months Ended March 31, 2021 |
Cash paid for amounts included in measurement of liabilities: |
|
|
|
Operating cash flows from operating leases |
$ |
1,397,213 |
|
|
$ |
979,349 |
|
Operating cash flows from finance leases |
1,437 |
|
|
2,623 |
|
Financing cash flows from finance leases |
21,387 |
|
|
18,238 |
|
|
|
|
|
Non-cash transactions: ROU assets obtained in exchange for lease liabilities |
|
|
|
Operating lease |
$ |
1,508,371 |
|
|
$ |
2,191,809 |
|
Finance lease |
— |
|
|
6,141 |
|
|
Lessee, Operating Lease, Liability, Maturity |
Maturities of lease liabilities as of March 31, 2022 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2022 (remainder) |
$ |
4,324,014 |
|
|
$ |
31,547 |
|
2023 |
5,156,450 |
|
|
27,600 |
|
2024 |
4,603,382 |
|
|
27,600 |
|
2025 |
4,134,635 |
|
|
27,600 |
|
2026 |
2,291,865 |
|
|
11,500 |
|
Thereafter |
4,084,024 |
|
|
— |
|
Total lease payments |
$ |
24,594,370 |
|
|
$ |
125,847 |
|
Less: Imputed interest |
(2,537,382) |
|
|
(9,440) |
|
Total lease obligations |
22,056,988 |
|
|
116,407 |
|
Less: Current obligations |
(4,872,292) |
|
|
(34,479) |
|
Long-term lease obligation |
$ |
17,184,696 |
|
|
$ |
81,928 |
|
|
Finance Lease, Liability, Maturity |
Maturities of lease liabilities as of March 31, 2022 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2022 (remainder) |
$ |
4,324,014 |
|
|
$ |
31,547 |
|
2023 |
5,156,450 |
|
|
27,600 |
|
2024 |
4,603,382 |
|
|
27,600 |
|
2025 |
4,134,635 |
|
|
27,600 |
|
2026 |
2,291,865 |
|
|
11,500 |
|
Thereafter |
4,084,024 |
|
|
— |
|
Total lease payments |
$ |
24,594,370 |
|
|
$ |
125,847 |
|
Less: Imputed interest |
(2,537,382) |
|
|
(9,440) |
|
Total lease obligations |
22,056,988 |
|
|
116,407 |
|
Less: Current obligations |
(4,872,292) |
|
|
(34,479) |
|
Long-term lease obligation |
$ |
17,184,696 |
|
|
$ |
81,928 |
|
|