Commitments and Contingencies (Tables)
|
9 Months Ended |
Sep. 30, 2020 |
Commitments and Contingencies Disclosure [Abstract] |
|
Lease, Cost |
The table below summarizes the components of lease expense and income statement location for the three and nine months ended September 30, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line Item in the Company’s Consolidated Income Statements |
|
Three Months Ended September 30, 2020 |
|
Three Months Ended September 30, 2019 |
Nine Months Ended September 30, 2020 |
|
Nine Months Ended September 30, 2019 |
Finance lease costs: |
|
|
|
|
|
|
|
|
Amortization of assets |
Depreciation and amortization |
|
$ |
18,850 |
|
|
$ |
6,169 |
|
$ |
49,024 |
|
|
$ |
18,506 |
|
Interest on lease liabilities |
Other expense, net |
|
3,066 |
|
|
1,642 |
|
8,779 |
|
|
5,331 |
|
Total finance lease costs |
|
|
21,916 |
|
|
7,811 |
|
57,803 |
|
|
23,837 |
|
Operating lease costs |
General and administrative expenses |
|
891,603 |
|
|
855,962 |
|
2,659,569 |
|
|
2,292,191 |
|
Total lease costs |
|
|
$ |
913,519 |
|
|
$ |
863,773 |
|
$ |
2,717,372 |
|
|
$ |
2,316,028 |
|
|
Assets And Liabilities, Lessee |
Supplemental information and balance sheet location related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020 |
|
December 31, 2019 |
Operating Leases: |
|
|
|
Operating lease right-of -use asset |
$ |
11,555,086 |
|
|
$ |
12,486,672 |
|
Operating lease liability - current portion |
$ |
2,756,838 |
|
|
$ |
2,313,109 |
|
Operating lease liability - net of current portion |
10,798,802 |
|
|
11,901,040 |
|
Total operating lease liability |
$ |
13,555,640 |
|
|
$ |
14,214,149 |
|
Finance Leases: |
|
|
|
Property and equipment, at cost |
$ |
282,027 |
|
|
$ |
80,604 |
|
Less accumulated amortization |
(73,698) |
|
|
(24,675) |
|
Property and equipment, net |
$ |
208,329 |
|
|
$ |
55,929 |
|
Finance lease liability - current portion |
69,380 |
|
|
24,253 |
|
Finance lease liability - net of current portion |
150,524 |
|
|
34,398 |
|
Total finance lease liabilities |
$ |
219,904 |
|
|
$ |
58,651 |
|
Weighted average remaining lease term (in years): |
|
|
|
Operating leases |
4.8 |
|
5.4 |
Finance lease |
4.2 |
|
2.3 |
Weighted average discount rate: |
|
|
|
Operating leases |
8.5 |
% |
|
8.7 |
% |
Finance leases |
5.4 |
% |
|
10.0 |
% |
Supplemental cash flow information related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020 |
|
Nine Months Ended September 30, 2019 |
Cash paid for amounts included in measurement of liabilities: |
|
|
|
Operating cash flows from operating leases |
$ |
2,517,613 |
|
|
$ |
2,233,149 |
|
Operating cash flows from finance leases |
8,779 |
|
|
5,331 |
|
Financing cash flows from finance leases |
40,168 |
|
|
16,259 |
|
|
|
|
|
Non-cash transactions: ROU assets obtained in exchange for lease liabilities |
|
|
|
Operating lease |
$ |
919,607 |
|
|
$ |
4,501,092 |
|
Finance lease |
201,423 |
|
|
80,604 |
|
|
Lessee, Operating Lease, Liability, Maturity |
Maturities of lease liabilities as of September 30, 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2020 (remainder) |
$ |
943,468 |
|
|
$ |
19,725 |
|
2021 |
3,768,378 |
|
|
78,900 |
|
2022 |
3,652,919 |
|
|
48,975 |
|
2023 |
2,950,447 |
|
|
27,600 |
|
2024 |
2,332,736 |
|
|
27,600 |
|
Thereafter |
2,860,814 |
|
|
39,100 |
|
Total lease payments |
$ |
16,508,762 |
|
|
$ |
241,900 |
|
Less: Imputed interest |
(2,953,122) |
|
|
(21,996) |
|
Total lease obligations |
13,555,640 |
|
|
219,904 |
|
Less: Current obligations |
(2,756,838) |
|
|
(69,380) |
|
Long-term lease obligation |
$ |
10,798,802 |
|
|
$ |
150,524 |
|
|
Finance Lease, Liability, Maturity |
Maturities of lease liabilities as of September 30, 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2020 (remainder) |
$ |
943,468 |
|
|
$ |
19,725 |
|
2021 |
3,768,378 |
|
|
78,900 |
|
2022 |
3,652,919 |
|
|
48,975 |
|
2023 |
2,950,447 |
|
|
27,600 |
|
2024 |
2,332,736 |
|
|
27,600 |
|
Thereafter |
2,860,814 |
|
|
39,100 |
|
Total lease payments |
$ |
16,508,762 |
|
|
$ |
241,900 |
|
Less: Imputed interest |
(2,953,122) |
|
|
(21,996) |
|
Total lease obligations |
13,555,640 |
|
|
219,904 |
|
Less: Current obligations |
(2,756,838) |
|
|
(69,380) |
|
Long-term lease obligation |
$ |
10,798,802 |
|
|
$ |
150,524 |
|
|