Quarterly report pursuant to Section 13 or 15(d)

Intangible Assets (Tables)

v3.24.1.u1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
Intangible assets consisted of the following:
As of March 31, 2024
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Value
Intangible assets subject to amortization:
Reacquired franchise rights $ 7,385,830  $ (3,181,549) $ 4,204,281 
Customer relationships 1,682,807  (1,493,034) 189,773 
Assembled workforce 440,844  (261,173) 179,671 
$ 9,509,481  $ (4,935,756) $ 4,573,725 
As of December 31, 2023
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Value
Intangible assets subject to amortization:
Reacquired franchise rights $ 7,385,830  $ (2,926,595) $ 4,459,235 
Customer relationships 1,682,807  (1,349,938) 332,869 
Assembled workforce 440,844  (212,022) 228,822 
$ 9,509,481  $ (4,488,555) $ 5,020,926 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated amortization expense for 2024 and subsequent years is as follows:
Amount
2024 (remainder) $ 1,053,419 
2025 1,100,700 
2026 958,290 
2027 565,521 
2028 454,120 
Thereafter 441,675 
Total $ 4,573,725