Commitments and Contingencies (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
Schedule of Lease, Cost |
The table below summarizes the components of lease expense and income statement location for the three and six months ended June 30, 2023 and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line Item in the Company’s Condensed Consolidated Income Statements |
|
Three Months Ended June 30, 2023 |
|
Three Months Ended June 30, 2022 |
|
Six Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2022 |
Finance lease costs: |
|
|
|
|
|
|
|
|
|
Amortization of assets |
Depreciation and amortization |
|
$ |
7,570 |
|
|
$ |
18,636 |
|
|
$ |
15,139 |
|
|
$ |
40,432 |
|
Interest on lease liabilities |
Other expense, net |
|
825 |
|
|
1,112 |
|
|
1,713 |
|
|
2,549 |
|
Total finance lease costs |
|
|
8,395 |
|
|
19,748 |
|
|
16,852 |
|
|
42,981 |
|
Operating lease costs |
General and administrative expenses |
|
1,639,749 |
|
|
$ |
1,375,574 |
|
|
3,253,595 |
|
|
$ |
2,730,884 |
|
Total lease costs |
|
|
$ |
1,648,144 |
|
|
$ |
1,395,322 |
|
|
$ |
3,270,447 |
|
|
$ |
2,773,865 |
|
|
Schedule of Assets And Liabilities, Lessee |
Supplemental information and balance sheet location related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
December 31, 2022 |
Operating Leases: |
|
|
|
Operating lease right-of -use asset |
$22,641,632 |
|
$20,587,199 |
Operating lease liability - current portion |
$5,880,954 |
|
$5,295,830 |
Operating lease liability - net of current portion |
20,029,654 |
|
18,672,719 |
Total operating lease liability |
$25,910,608 |
|
$23,968,549 |
Finance Leases: |
|
|
|
Property and equipment, at cost |
$151,396 |
|
$151,396 |
Less accumulated amortization |
(102,792) |
|
(87,652) |
Property and equipment, net |
$48,604 |
|
$63,744 |
Finance lease liability - current portion |
24,956 |
|
24,433 |
Finance lease liability - net of current portion |
50,896 |
|
63,507 |
Total finance lease liabilities |
$75,852 |
|
$87,940 |
Weighted average remaining lease term (in years): |
|
|
|
Operating leases |
5.2 |
|
5.4 |
Finance lease |
2.9 |
|
3.4 |
Weighted average discount rate: |
|
|
|
Operating leases |
5.1 |
% |
|
4.8 |
% |
Finance leases |
4.3 |
% |
|
4.3 |
% |
Supplemental cash flow information related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2022 |
Cash paid for amounts included in measurement of liabilities: |
|
|
|
Operating cash flows from operating leases |
$ |
3,465,890 |
|
|
$ |
2,822,523 |
|
Operating cash flows from finance leases |
1,713 |
|
|
2,549 |
|
Financing cash flows from finance leases |
12,087 |
|
|
38,022 |
|
|
|
|
|
Non-cash transactions: ROU assets obtained in exchange for lease liabilities |
|
|
|
Operating lease |
$ |
3,859,696 |
|
|
$ |
2,071,960 |
|
Finance lease |
— |
|
|
— |
|
`
|
Schedule of Lessee, Operating Lease, Liability, Maturity |
Maturities of lease liabilities as of June 30, 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2023 (remainder) |
$ |
3,545,028 |
|
|
$ |
13,800 |
|
2024 |
6,743,929 |
|
|
27,600 |
|
2025 |
6,127,339 |
|
|
27,600 |
|
2026 |
4,277,431 |
|
|
11,500 |
|
2027 |
3,271,135 |
|
|
— |
|
Thereafter |
5,583,282 |
|
|
— |
|
Total lease payments |
$ |
29,548,144 |
|
|
$ |
80,500 |
|
Less: Imputed interest |
(3,637,536) |
|
|
(4,647) |
|
Total lease obligations |
25,910,608 |
|
|
75,852 |
|
Less: Current obligations |
(5,880,954) |
|
|
(24,956) |
|
Long-term lease obligation |
$ |
20,029,654 |
|
|
$ |
50,896 |
|
|
Schedule of Finance Lease, Liability, Maturity |
Maturities of lease liabilities as of June 30, 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2023 (remainder) |
$ |
3,545,028 |
|
|
$ |
13,800 |
|
2024 |
6,743,929 |
|
|
27,600 |
|
2025 |
6,127,339 |
|
|
27,600 |
|
2026 |
4,277,431 |
|
|
11,500 |
|
2027 |
3,271,135 |
|
|
— |
|
Thereafter |
5,583,282 |
|
|
— |
|
Total lease payments |
$ |
29,548,144 |
|
|
$ |
80,500 |
|
Less: Imputed interest |
(3,637,536) |
|
|
(4,647) |
|
Total lease obligations |
25,910,608 |
|
|
75,852 |
|
Less: Current obligations |
(5,880,954) |
|
|
(24,956) |
|
Long-term lease obligation |
$ |
20,029,654 |
|
|
$ |
50,896 |
|
|