Commitments and Contingencies (Tables)
|
9 Months Ended |
Sep. 30, 2021 |
Commitments and Contingencies Disclosure [Abstract] |
|
Schedule of Lease, Cost |
The table below summarizes the components of lease expense and income statement location for the three and nine months ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line Item in the Company’s Condensed Consolidated Income Statements |
|
Three Months Ended September 30, 2021 |
|
Three Months Ended September 30, 2020 |
|
Nine Months Ended September 30, 2021 |
|
Nine Months Ended September 30, 2020 |
Finance lease costs: |
|
|
|
|
|
|
|
|
|
Amortization of assets |
Depreciation and amortization |
|
$ |
21,797 |
|
|
$ |
18,850 |
|
|
$ |
63,506 |
|
|
$ |
49,024 |
|
Interest on lease liabilities |
Other expense, net |
|
2,132 |
|
|
3,066 |
|
|
7,225 |
|
|
8,779 |
|
Total finance lease costs |
|
|
23,929 |
|
|
21,916 |
|
|
70,731 |
|
|
57,803 |
|
Operating lease costs |
General and administrative expenses |
|
1,201,547 |
|
|
891,603 |
|
|
3,221,145 |
|
|
2,659,569 |
|
Total lease costs |
|
|
$ |
1,225,476 |
|
|
$ |
913,519 |
|
|
$ |
3,291,876 |
|
|
$ |
2,717,372 |
|
|
Schedule of Assets And Liabilities, Lessee |
Supplemental information and balance sheet location related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
Operating Leases: |
|
|
|
Operating lease right-of -use asset |
$ |
15,903,649 |
|
|
$ |
11,581,435 |
|
Operating lease liability - current portion |
$ |
3,874,451 |
|
|
$ |
2,918,140 |
|
Operating lease liability - net of current portion |
14,977,426 |
|
|
10,632,672 |
|
Total operating lease liability |
$ |
18,851,877 |
|
|
$ |
13,550,812 |
|
Finance Leases: |
|
|
|
Property and equipment, at cost |
$ |
267,252 |
|
|
$ |
282,027 |
|
Less accumulated amortization |
(126,140) |
|
|
(92,549) |
|
Property and equipment, net |
$ |
141,112 |
|
|
$ |
189,478 |
|
Finance lease liability - current portion |
64,944 |
|
|
70,507 |
|
Finance lease liability - net of current portion |
93,887 |
|
|
132,469 |
|
Total finance lease liabilities |
$ |
158,831 |
|
|
$ |
202,976 |
|
Weighted average remaining lease term (in years): |
|
|
|
Operating leases |
5.3 |
|
4.7 |
Finance lease |
3.6 |
|
4.1 |
Weighted average discount rate: |
|
|
|
Operating leases |
7.7 |
% |
|
8.5 |
% |
Finance leases |
5.1 |
% |
|
5.3 |
% |
Supplemental cash flow information related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021 |
|
Nine Months Ended September 30, 2020 |
Cash paid for amounts included in measurement of liabilities: |
|
|
|
Operating cash flows from operating leases |
$ |
3,069,797 |
|
|
$ |
2,517,613 |
|
Operating cash flows from finance leases |
7,225 |
|
|
8,779 |
|
Financing cash flows from finance leases |
59,285 |
|
|
40,168 |
|
|
|
|
|
Non-cash transactions: ROU assets obtained in exchange for lease liabilities |
|
|
|
Operating lease |
$ |
6,232,875 |
|
|
$ |
919,607 |
|
Finance lease |
15,140 |
|
|
201,423 |
|
|
Schedule of Lessee, Operating Lease, Liability, Maturity |
Maturities of lease liabilities as of September 30, 2021 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2021 (remainder) |
$ |
1,242,724 |
|
|
$ |
22,824 |
|
2022 |
5,149,264 |
|
|
54,371 |
|
2023 |
4,491,076 |
|
|
27,600 |
|
2024 |
3,915,068 |
|
|
27,600 |
|
2025 |
3,470,504 |
|
|
27,600 |
|
Thereafter |
4,445,546 |
|
|
11,500 |
|
Total lease payments |
$ |
22,714,182 |
|
|
$ |
171,495 |
|
Less: Imputed interest |
(3,862,305) |
|
|
(12,664) |
|
Total lease obligations |
18,851,877 |
|
|
158,831 |
|
Less: Current obligations |
(3,874,451) |
|
|
(64,944) |
|
Long-term lease obligation |
$ |
14,977,426 |
|
|
$ |
93,887 |
|
|
Schedule of Finance Lease, Liability, Maturity |
Maturities of lease liabilities as of September 30, 2021 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2021 (remainder) |
$ |
1,242,724 |
|
|
$ |
22,824 |
|
2022 |
5,149,264 |
|
|
54,371 |
|
2023 |
4,491,076 |
|
|
27,600 |
|
2024 |
3,915,068 |
|
|
27,600 |
|
2025 |
3,470,504 |
|
|
27,600 |
|
Thereafter |
4,445,546 |
|
|
11,500 |
|
Total lease payments |
$ |
22,714,182 |
|
|
$ |
171,495 |
|
Less: Imputed interest |
(3,862,305) |
|
|
(12,664) |
|
Total lease obligations |
18,851,877 |
|
|
158,831 |
|
Less: Current obligations |
(3,874,451) |
|
|
(64,944) |
|
Long-term lease obligation |
$ |
14,977,426 |
|
|
$ |
93,887 |
|
|