Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes - Deferred Tax Assets and Liabilities (Details)

v3.25.4
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Deferred income tax assets:    
Accrued expenses $ 757,576 $ 1,607,324
Deferred revenue 3,535,528 3,909,555
Lease liabilities 3,795,895 5,710,136
Goodwill - component 1 383,987 0
Goodwill - component 2 49,829 55,368
Fixed assets 471,855 0
Nonqualified stock options 117,962 322,376
Net operating loss carryforwards 3,261,907 3,029,413
Tax credits 35,850 35,850
Intangible assets 3,416,636 3,921,742
Stock-based compensation expense 141,563 139,038
Total 15,968,588 18,730,802
Less: valuation allowance (11,327,659) (12,307,555)
Deferred Tax Assets, Net 4,640,929 6,423,247
Deferred income tax liabilities:    
Lease ROU asset (4,320,092) (5,392,996)
Deferred franchise costs (320,837) (75,284)
Goodwill - component 1 0 (807,824)
Fixed assets 0 (147,143)
Total deferred income tax liabilities (4,640,929) (6,423,247)
Net deferred income taxes $ 0 $ 0