Annual report pursuant to Section 13 and 15(d)

Income Taxes - Net Deferred Taxes (Details)

v3.23.3
Income Taxes - Net Deferred Taxes (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Deferred income tax assets:    
Accrued expenses $ 97,148 $ 938,916
Deferred revenue 5,338,821 4,546,130
Lease liability 6,582,122 5,839,233
Goodwill - component 2 72,033 53,946
Nonqualified stock options 339,075 255,921
Interest expense limitation 35,031 0
Net operating loss carryforwards 5,285,726 5,461,650
Tax credits 35,850 35,850
Intangibles 3,166,533 1,906,947
Total deferred income tax assets 20,952,339 19,038,593
Deferred income tax liabilities:    
Lease right-of-use asset (5,694,797) (5,022,052)
Deferred franchise costs (100,558) (122,431)
Goodwill - component 1 (537,421) (405,964)
Asset basis difference related to property and equipment (2,545,455) (1,902,389)
Restricted stock compensation (145,956) (98,958)
Total deferred income tax liabilities (9,024,187) (7,551,794)
Valuation allowance
Net deferred tax asset $ 11,928,152 $ 11,486,799