Annual report pursuant to Section 13 and 15(d)

Income Taxes - Net Deferred Taxes (Details)

v3.22.4
Income Taxes - Net Deferred Taxes (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Deferred income tax assets:    
Accrued expenses $ 109,437 $ 938,916
Deferred revenue 5,338,821 4,546,130
Lease liability 6,582,122 5,839,233
Goodwill - component 2 72,033 53,946
Nonqualified stock options 339,076 255,921
Net operating loss carryforwards 3,400,019 4,210,605
Tax credits 35,850 35,850
Intangibles 2,595,312 1,719,484
Total deferred income tax assets 18,472,670 17,600,085
Deferred income tax liabilities:    
Lease right-of-use asset (5,694,797) (5,022,052)
Deferred franchise costs (100,558) (122,431)
Goodwill - component 1 (537,421) (405,964)
Asset basis difference related to property and equipment (2,545,455) (1,902,389)
Restricted stock compensation (145,956) (98,958)
Total deferred income tax liabilities (9,024,187) (7,551,794)
Valuation allowance (1,006,770) (859,657)
Net deferred tax asset $ 8,441,713 $ 9,188,634