Schedule of Correction of Immaterial Error |
The table below sets forth the impact of the revision on the previously issued consolidated balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
As Previously |
|
(i) |
|
(ii) |
|
(iii) |
|
|
|
Reported |
|
Adjustments |
|
Adjustments |
|
Adjustments |
|
As Adjusted |
ASSETS |
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
1,850,499 |
|
|
— |
|
|
212,722 |
|
|
— |
|
|
2,063,221 |
|
Total current assets |
25,133,704 |
|
|
— |
|
|
212,722 |
|
|
— |
|
|
25,346,426 |
|
Deferred tax assets |
8,007,633 |
|
|
22,154 |
|
|
(44,672) |
|
|
(43,679) |
|
|
7,941,436 |
|
Total assets |
$ |
65,732,843 |
|
|
$ |
22,154 |
|
|
$ |
168,050 |
|
|
$ |
(43,679) |
|
|
$ |
65,879,368 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Deferred revenue from company clinics |
3,905,200 |
|
|
296,348 |
|
|
|
|
(524,993) |
|
|
3,676,555 |
|
Total current liabilities |
18,685,644 |
|
|
296,348 |
|
|
— |
|
|
(524,993) |
|
|
18,456,999 |
|
Total liabilities |
44,981,760 |
|
|
296,348 |
|
|
— |
|
|
(524,993) |
|
|
44,753,115 |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
Accumulated deficit |
(20,470,081) |
|
|
(274,194) |
|
|
168,050 |
|
|
481,314 |
|
|
(20,094,912) |
|
Total The Joint Corp. stockholders' equity |
20,750,983 |
|
|
(274,194) |
|
|
168,050 |
|
|
481,314 |
|
|
21,126,152 |
|
Total equity |
20,751,083 |
|
|
(274,194) |
|
|
168,050 |
|
|
481,314 |
|
|
21,126,252 |
|
Total liabilities and stockholders' equity |
$ |
65,732,843 |
|
|
$ |
22,154 |
|
|
$ |
168,050 |
|
|
$ |
(43,679) |
|
|
$ |
65,879,368 |
|
|
Schedule of Earnings (Loss) per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
Net income |
$ |
491,113 |
|
|
$ |
1,937,095 |
|
|
$ |
630,058 |
|
|
$ |
6,935,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic |
14,512,856 |
|
|
14,388,905 |
|
|
14,474,323 |
|
|
14,286,818 |
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock and stock options |
316,773 |
|
|
581,423 |
|
|
403,727 |
|
|
644,941 |
|
|
|
|
|
Weighted average common shares outstanding - diluted |
14,829,629 |
|
|
14,970,328 |
|
|
14,878,050 |
|
|
14,931,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.03 |
|
|
$ |
0.13 |
|
|
$ |
0.04 |
|
|
$ |
0.49 |
|
|
|
|
|
Diluted earnings per share |
$ |
0.03 |
|
|
$ |
0.13 |
|
|
$ |
0.04 |
|
|
$ |
0.46 |
|
|
|
|
|
The following common stock equivalents were excluded from the computation of diluted earnings per share for the periods presented because including them would have been antidilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
Weighted average dilutive securities: |
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
Restricted stocks |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
Stock options |
77,485 |
|
|
601 |
|
|
41,293 |
|
|
35,293 |
|
|
|
|
|
|