Annual report pursuant to Section 13 and 15(d)

Income Taxes - Net Deferred Taxes (Details)

v3.22.0.1
Income Taxes - Net Deferred Taxes (Details) - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Deferred income tax assets:      
Accrued expenses $ 938,916 $ 697,411  
Deferred revenue 4,546,130 5,103,496  
Lease liability 5,839,233 3,696,955  
Goodwill - component 2 53,946 51,536  
Nonqualified stock options 255,921 249,127  
Net operating loss carryforwards 4,210,605 1,995,293  
Tax credits 35,850 35,850  
Intangibles 1,719,484 890,440  
Total deferred income tax assets 17,600,085 12,720,108  
Deferred income tax liabilities:      
Lease right-of-use asset (5,022,052) (3,153,951)  
Deferred franchise costs (122,431) (291,915)  
Goodwill - component 1 (405,964) (321,967)  
Asset basis difference related to property and equipment (1,902,389) (256,487)  
Restricted stock compensation (98,958) (68,703)  
Total deferred income tax liabilities (7,551,794) (4,093,023)  
Valuation allowance (859,657) (685,650) $ (9,600,000)
Net deferred tax asset $ 9,188,634 $ 7,941,435