Commitments and Contingencies (Tables)
|
6 Months Ended |
Jun. 30, 2021 |
Commitments and Contingencies Disclosure [Abstract] |
|
Schedule of Lease, Cost |
The table below summarizes the components of lease expense and income statement location for the three and six months ended June 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line Item in the Company’s Consolidated Income Statements |
|
Three Months Ended June 30, 2021 |
|
Three Months Ended June 30, 2020 |
|
Six Months Ended June 30, 2021 |
|
Six Months Ended June 30, 2020 |
Finance lease costs: |
|
|
|
|
|
|
|
|
|
Amortization of assets |
Depreciation and amortization |
|
$ |
21,797 |
|
|
$ |
19,620 |
|
|
$ |
41,710 |
|
|
$ |
30,173 |
|
Interest on lease liabilities |
Other expense, net |
|
2,470 |
|
|
3,332 |
|
|
5,093 |
|
|
5,712 |
|
Total finance lease costs |
|
|
24,267 |
|
|
22,952 |
|
|
46,803 |
|
|
35,885 |
|
Operating lease costs |
General and administrative expenses |
|
1,171,414 |
|
|
890,777 |
|
|
2,076,172 |
|
|
1,767,112 |
|
Total lease costs |
|
|
$ |
1,195,681 |
|
|
$ |
913,729 |
|
|
$ |
2,122,975 |
|
|
$ |
1,802,997 |
|
|
Schedule of Assets And Liabilities, Lessee |
Supplemental information and balance sheet location related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021 |
|
December 31, 2020 |
Operating Leases: |
|
|
|
Operating lease right-of -use asset |
$ |
15,232,136 |
|
|
$ |
11,581,435 |
|
Operating lease liability - current portion |
$ |
3,605,458 |
|
|
$ |
2,918,140 |
|
Operating lease liability - net of current portion |
14,297,918 |
|
|
10,632,672 |
|
Total operating lease liability |
$ |
17,903,376 |
|
|
$ |
13,550,812 |
|
Finance Leases: |
|
|
|
Property and equipment, at cost |
$ |
267,252 |
|
|
$ |
282,027 |
|
Less accumulated amortization |
(104,344) |
|
|
(92,549) |
|
Property and equipment, net |
$ |
162,908 |
|
|
$ |
189,478 |
|
Finance lease liability - current portion |
79,752 |
|
|
70,507 |
|
Finance lease liability - net of current portion |
99,772 |
|
|
132,469 |
|
Total finance lease liabilities |
$ |
179,524 |
|
|
$ |
202,976 |
|
Weighted average remaining lease term (in years): |
|
|
|
Operating leases |
5.1 |
|
4.7 |
Finance lease |
3.7 |
|
4.1 |
Weighted average discount rate: |
|
|
|
Operating leases |
8.2 |
% |
|
8.5 |
% |
Finance leases |
5.2 |
% |
|
5.3 |
% |
Supplemental cash flow information related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
Six Months Ended June 30, 2020 |
Cash paid for amounts included in measurement of liabilities: |
|
|
|
Operating cash flows from operating leases |
$ |
1,998,470 |
|
|
$ |
1,600,783 |
|
Operating cash flows from finance leases |
5,093 |
|
|
5,712 |
|
Financing cash flows from finance leases |
38,593 |
|
|
23,509 |
|
|
|
|
|
Non-cash transactions: ROU assets obtained in exchange for lease liabilities |
|
|
|
Operating lease |
$ |
4,769,494 |
|
|
$ |
919,607 |
|
Finance lease |
15,140 |
|
|
201,423 |
|
|
Schedule of Lessee, Operating Lease, Liability, Maturity |
Maturities of lease liabilities as of June 30, 2021 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2021 (remainder) |
$ |
2,399,281 |
|
|
$ |
45,649 |
|
2022 |
4,941,878 |
|
|
54,371 |
|
2023 |
4,234,917 |
|
|
27,600 |
|
2024 |
3,651,788 |
|
|
27,600 |
|
2025 |
3,202,506 |
|
|
27,600 |
|
Thereafter |
3,485,380 |
|
|
11,500 |
|
Total lease payments |
$ |
21,915,750 |
|
|
$ |
194,320 |
|
Less: Imputed interest |
(4,012,374) |
|
|
(14,796) |
|
Total lease obligations |
17,903,376 |
|
|
179,524 |
|
Less: Current obligations |
(3,605,458) |
|
|
(79,752) |
|
Long-term lease obligation |
$ |
14,297,918 |
|
|
$ |
99,772 |
|
|
Schedule of Finance Lease, Liability, Maturity |
Maturities of lease liabilities as of June 30, 2021 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2021 (remainder) |
$ |
2,399,281 |
|
|
$ |
45,649 |
|
2022 |
4,941,878 |
|
|
54,371 |
|
2023 |
4,234,917 |
|
|
27,600 |
|
2024 |
3,651,788 |
|
|
27,600 |
|
2025 |
3,202,506 |
|
|
27,600 |
|
Thereafter |
3,485,380 |
|
|
11,500 |
|
Total lease payments |
$ |
21,915,750 |
|
|
$ |
194,320 |
|
Less: Imputed interest |
(4,012,374) |
|
|
(14,796) |
|
Total lease obligations |
17,903,376 |
|
|
179,524 |
|
Less: Current obligations |
(3,605,458) |
|
|
(79,752) |
|
Long-term lease obligation |
$ |
14,297,918 |
|
|
$ |
99,772 |
|
|