General form of registration statement for all companies including face-amount certificate companies

Note 6 - Intangibles

v3.3.0.814
Note 6 - Intangibles
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Disclosure Text Block [Abstract]    
Intangible Assets Disclosure [Text Block]
Note 5: Intangible Assets

During the nine months ended September 30, 2015, the Company entered into several agreements to repurchase regional developer licenses, reacquiring rights in Los Angeles County, San Diego, and Orange County, all located in the state of California, Erie County, Monroe County, Nassau County, Suffolk County, and Albany County, all located in the state of New York, and the regional developer license in New Jersey in exchange for cash consideration of $1,583,000, of which $507,500 was recorded as a cash advance at December 31, 2014.  The Company carried a deferred revenue balance associated with these transactions of $914,000, representing license fees collected upon the execution of the regional developer agreements.  In accordance with ASC 952-605, the Company accounted for the development rights associated with the unsold or undeveloped franchises as a cancellation, and the respective deferred revenue was netted against the aggregate purchase price or recognized as revenue to the extent deferred revenue was in excess of the cash consideration paid.   During the nine months ended September 30, 2015, the revenue recognized as excess deferred regional developer fees totaled $254,250. The remaining balance was accounted for as consideration paid for the reacquired development rights. As the deferred revenue with respect to these regional developer rights had previously been taken into account for income tax purposes, the tax basis in the reacquired development rights is equal to the cash consideration paid.


Intangible assets which remain subject to adjustment upon receipt of final valuation information consisted of the following:


    As of September 30, 2015
   

Gross Carrying

Amount

 

Accumulated

Amortization

 

Net Carrying

Value

Amortized intangible assets:                        
Reacquired franchise rights   $ 1,296,248     $ 108,916     $ 1,187,332  
Customer relationships     387,793       101,652       286,141  
Reacquired development rights     923,250       79,239       844,011  
  $ 2,607,291     $ 289,807     $ 2,317,484  
Unamortized intangible assets:                      
Goodwill                     2,948,363  
Total intangible assets                   $ 5,265,847  

Amortization expense was $164,193 and $289,807 for the three and nine months ended September 30, 2015, respectively. There was no amortization expense for the three and nine months ended September 30, 2014.


Estimated amortization expense for 2015 and subsequent years is as follows:


2015   $ 129,101  
2016     518,896  
2017     368,634  
2018     325,000  
2019     325,000  
Thereafter     650,853  
Total   $ 2,317,484  

Note 6:      Intangibles

Intangible assets consisted of the following:

   
December 31, 2014
 
       
Reacquired franchise rights
  $ 81,000  
Customer relationships
    72,000  
Total intangible assets
  $ 153,000  

All intangible assets relate to the acquisition that occurred on December 31, 2014 and, accordingly, there is no amortization expense for the year ended December 31, 2014.

Estimated amortization expense for 2015 and subsequent years is as follows:

2015
  $ 47,571  
2016
    47,571  
2017
    11,571  
2018
    11,571  
2019
    11,571  
Thereafter
    23,143  
Total
  $ 153,000