General form of registration statement for all companies including face-amount certificate companies

Note 10 - Equity (Tables)

v3.3.0.814
Note 10 - Equity (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Note 10 - Equity (Tables) [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
    Nine Months Ended September 30,
    2015   2014
Expected volatility     45% - 50%       43% - 46%  
Expected dividends       None           None    
Expected term (years)     5.5 - 7       5.5 - 7.5  
Risk-free rate     1.66% - 1.92%       0.07% - 2.05%  
Forfeiture rate       20%           None    
   
December 31,
   
2014
 
2013
Expected volatility
  43% -
46%
 
-
Expected dividends
   
None
 
 
-
Expected term (years)
  5.5 -
7.5
 
-
Risk-free rate
  0.07% -
2.05%
 
-
Forfeiture rate
   
20%
 
 
-
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
    Number of
Shares
  Weighted
Average
Exercise
Price
  Weighted
Average
Fair
Value
  Weighted
Average
Remaining
Contractual Life
Outstanding at December 31, 2014     314,775     $ 2.23     $ 0.92       9.2  
Granted at market price     211,660       8.35                  
Exercised     -       -                  
Cancelled     (1,835 )     3.49                  
Outstanding at September 30, 2015     524,600     $ 4.69     $ 2.21       9.0  
Exercisable at September 30, 2015     111,502     $ 1.81     $ 0.82       8.4  
   
Number of
Shares
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Fair
Value
   
Weighted
Average
Remaining
Contractual Life
 
Outstanding at December 31, 2013
    -     $ -     $ -        
Granted at market price
    320,115       2.04                
Exercised
    -       -                
Cancelled
    (7,120 )     1.20                
Outstanding at December 31, 2014
    312,995       2.04       0.92       9.2  
Exercisable at December 31, 2014
    13,072     $ 1.20     $ 0.57       9.3  
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]
Restricted Stock Awards   Shares
Outstanding at December 31, 2014     662,375  
Restricted stock awards granted     8,000  
Awards forfeited or exercised     -  
Outstanding  at September 30, 2015     670,375  
Restricted Share Awards
 
Shares
 
Outstanding at December 31, 2013
    -  
Restricted stock awards granted
    662,375  
Awards forfeited or exercised
    -  
Outstanding at December 31, 2014
    662,375  
Remaining available to be issued
    42,950  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]  
    Number of Units    
Weighted
Average
Exercise Price
   
Weighted Average Remaining Contractual Term
(in years)
    Intrinsic Value  
                         
Outstanding at December 31, 2013
    -     $ -              
                             
Granted
    90,000       8.13              
                             
Outstanding at December 31, 2014
    90,000     $ 8.13       3.9     $ -  
                                 
Exercisable at December 31, 2014
    -     $ -       -     $ -  
Class of Treasury Stock [Table Text Block]  
Year 1
  $ 0.56  
Year 2
  $ 0.68  
Year 3
  $ 0.84  
Year 4
  $ 1.03  
Year 5
  $ 1.28  
Year 6
  $ 1.59  
Year 7
  $ 1.97  
Year 8
  $ 2.45  
Fair Value Inputs, Instruments Classified in Shareholders' Equity, Quantitative Information [Table Text Block]  
Market value of underlying common stock
 
$1.20
 
Term (years)
1
8
Strike price
$0.56
$2.45
Volatility
27.03%
45.64%
Risk-free interest
0.13%
2.45%
Warrant [Member]    
Note 10 - Equity (Tables) [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]  
   
December 31,
 
   
2014
 
2013
 
Volatility
    33%     -  
Risk-free interest rate
    0.78%     -  
Expected term (years)
    4.0     -