| Schedule of Quarterly Financial Data |
Selected quarterly financial data has been recast for discontinued operations for the years ended December 31, 2024 and December 31, 2023 and is summarized below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
Q1 |
Q2 |
Q3 |
Q4 |
Total |
|
Q1 |
Q2 |
Q3 |
Q4 |
Total |
| Total revenues |
$ |
12,184,716 |
|
$ |
12,610,036 |
|
$ |
12,654,396 |
|
$ |
14,447,457 |
|
$ |
51,896,605 |
|
|
$ |
11,172,863 |
|
$ |
11,504,267 |
|
$ |
11,591,646 |
|
$ |
12,708,701 |
|
$ |
46,977,477 |
|
| Total costs of revenues |
2,704,512 |
|
2,812,389 |
|
2,814,963 |
|
3,184,791 |
|
11,516,655 |
|
|
2,464,319 |
|
2,584,772 |
|
2,591,567 |
|
2,839,987 |
|
10,480,645 |
|
| Selling and marketing expenses |
2,237,583 |
|
3,440,391 |
|
2,504,168 |
|
2,741,200 |
|
10,923,342 |
|
|
2,315,052 |
|
2,470,188 |
|
2,240,656 |
|
1,663,768 |
|
8,689,664 |
|
| Depreciation and amortization |
329,634 |
|
342,454 |
|
345,835 |
|
345,530 |
|
1,363,453 |
|
|
314,796 |
|
314,894 |
|
318,539 |
|
329,919 |
|
1,278,148 |
|
| General and administrative expenses |
7,339,308 |
|
7,793,465 |
|
7,478,669 |
|
7,222,128 |
|
29,833,570 |
|
|
6,336,586 |
|
6,547,337 |
|
6,444,614 |
|
6,903,078 |
|
26,231,615 |
|
| Total selling, general and administrative expenses |
9,906,525 |
|
11,576,310 |
|
10,328,672 |
|
10,308,858 |
|
42,120,365 |
|
|
8,966,434 |
|
9,332,419 |
|
9,003,809 |
|
8,896,765 |
|
36,199,427 |
|
| Net loss (gain) on disposition or impairment |
275 |
|
662 |
|
3,581 |
|
10,124 |
|
14,642 |
|
|
— |
|
1,713 |
|
87 |
|
(22,694) |
|
(20,894) |
|
| (Loss) income from operations |
(426,596) |
|
(1,779,325) |
|
(492,820) |
|
943,684 |
|
(1,755,057) |
|
|
(257,890) |
|
(414,637) |
|
(3,817) |
|
994,643 |
|
318,299 |
|
| Other (income) loss, net |
(36,259) |
|
(80,471) |
|
(83,828) |
|
(79,729) |
|
(280,287) |
|
|
(42,748) |
|
105,695 |
|
5,484 |
|
(4,138) |
|
64,293 |
|
| (Loss) income before income tax expense |
(390,337) |
|
(1,698,854) |
|
(408,992) |
|
1,023,413 |
|
(1,474,770) |
|
|
(215,142) |
|
(520,332) |
|
(9,301) |
|
998,781 |
|
254,006 |
|
| Income tax expense |
8,582 |
|
11,169 |
|
5,391 |
|
37,000 |
|
62,142 |
|
|
(42,187) |
|
(95,823) |
|
(15,971) |
|
11,177,392 |
|
11,023,411 |
|
| Net income (loss) from continuing operations |
(398,919) |
|
(1,710,023) |
|
(414,383) |
|
986,413 |
|
(1,536,912) |
|
|
(172,955) |
|
(424,509) |
|
6,670 |
|
(10,178,611) |
|
(10,769,405) |
|
| Income (loss) from discontinued operations before income tax expense |
1,516,243 |
|
(1,719,222) |
|
(2,693,562) |
|
(3,883,748) |
|
(6,780,289) |
|
|
3,383,195 |
|
39,258 |
|
(894,990) |
|
(1,142,713) |
|
1,384,750 |
|
| Income tax expense from discontinued operations |
170,345 |
|
167,153 |
|
57,194 |
|
(182,050) |
|
212,642 |
|
|
884,076 |
|
(64,762) |
|
(172,047) |
|
(279,725) |
|
367,542 |
|
| Net income (loss) from discontinued operations |
1,345,898 |
|
(1,886,375) |
|
(2,750,756) |
|
(3,701,698) |
|
(6,992,931) |
|
|
2,499,119 |
|
104,020 |
|
(722,943) |
|
(862,988) |
|
1,017,208 |
|
| Net income (loss) |
946,979 |
|
(3,596,398) |
|
(3,165,139) |
|
(2,715,285) |
|
(8,529,843) |
|
|
2,326,164 |
|
(320,489) |
|
(716,273) |
|
(11,041,599) |
|
(9,752,197) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) from continuing operations per common share |
|
|
|
|
|
|
|
|
|
|
|
| Basic |
$ |
(0.03) |
|
$ |
(0.11) |
|
$ |
(0.03) |
|
$ |
0.07 |
|
$ |
(0.10) |
|
|
$ |
(0.01) |
|
$ |
(0.03) |
|
$ |
— |
|
$ |
(0.69) |
|
$ |
(0.73) |
|
| Diluted |
$ |
(0.03) |
|
$ |
(0.11) |
|
$ |
(0.03) |
|
$ |
0.06 |
|
$ |
(0.10) |
|
|
$ |
(0.01) |
|
$ |
(0.03) |
|
$ |
— |
|
$ |
(0.68) |
|
$ |
(0.72) |
|
| Net income (loss) from discontinued operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
| Basic |
$ |
0.09 |
|
$ |
(0.13) |
|
$ |
(0.18) |
|
$ |
(0.25) |
|
$ |
(0.47) |
|
|
$ |
0.17 |
|
$ |
0.01 |
|
$ |
(0.05) |
|
$ |
(0.06) |
|
$ |
0.07 |
|
| Diluted |
$ |
0.09 |
|
$ |
(0.12) |
|
$ |
(0.18) |
|
$ |
(0.24) |
|
$ |
(0.46) |
|
|
$ |
0.17 |
|
$ |
0.01 |
|
$ |
(0.05) |
|
$ |
(0.06) |
|
$ |
0.07 |
|
| Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
| Basic |
$ |
0.06 |
|
$ |
(0.24) |
|
$ |
(0.21) |
|
$ |
(0.18) |
|
$ |
(0.57) |
|
|
$ |
0.16 |
|
$ |
(0.02) |
|
$ |
(0.05) |
|
$ |
(0.75) |
|
$ |
(0.66) |
|
| Diluted |
$ |
0.06 |
|
$ |
(0.24) |
|
$ |
(0.21) |
|
$ |
(0.18) |
|
$ |
(0.56) |
|
|
$ |
0.16 |
|
$ |
(0.02) |
|
$ |
(0.05) |
|
$ |
(0.74) |
|
$ |
(0.65) |
|
|