Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and cash equivalents $ 20,796,783us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,516,750us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 224,576us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 58,786us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 704,905us-gaap_AccountsReceivableNetCurrent 394,655us-gaap_AccountsReceivableNetCurrent
Income taxes receivable 395,814us-gaap_IncomeTaxesReceivable  
Note receivable - current portion 27,528us-gaap_NotesAndLoansReceivableNetCurrent 25,929us-gaap_NotesAndLoansReceivableNetCurrent
Deferred franchise costs - current portion 668,700jynt_DeferredFranchiseCostsCurrent 939,750jynt_DeferredFranchiseCostsCurrent
Deferred tax asset - current portion 208,800us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 701,200us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Prepaid expenses and other current assets 375,925us-gaap_PrepaidExpenseAndOtherAssetsCurrent 23,729us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 23,403,031us-gaap_AssetsCurrent 5,660,799us-gaap_AssetsCurrent
Property and equipment, net 1,134,452us-gaap_PropertyPlantAndEquipmentNet 400,267us-gaap_PropertyPlantAndEquipmentNet
Note receivable 31,741us-gaap_NotesAndLoansReceivableNetNoncurrent 59,269us-gaap_NotesAndLoansReceivableNetNoncurrent
Note receivable - related party, net of allowance   21,750us-gaap_NotesReceivableRelatedPartiesNoncurrent
Deferred franchise costs, net of current portion 2,574,450jynt_DeferredFranchiseCostsNoncurrent 2,283,000jynt_DeferredFranchiseCostsNoncurrent
Deferred tax asset - noncurrent   1,265,700us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Intangible assets 153,000us-gaap_IntangibleAssetsNetExcludingGoodwill  
Goodwill 677,204us-gaap_Goodwill  
Deposits and other assets 585,150us-gaap_DepositsAssetsNoncurrent 77,650us-gaap_DepositsAssetsNoncurrent
Total assets 28,559,028us-gaap_Assets 9,768,435us-gaap_Assets
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    
Accounts payable and accrued expenses 1,271,405us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 226,757us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Co-op funds liability 186,604jynt_CoOpFundsLiabilityCurrent 54,133jynt_CoOpFundsLiabilityCurrent
Payroll liabilities 617,944us-gaap_EmployeeRelatedLiabilitiesCurrent 128,370us-gaap_EmployeeRelatedLiabilitiesCurrent
Advertising fund deferred revenue   4,652jynt_AdvertisingFundDeferredRevenue
Income taxes payable   419,297us-gaap_AccruedIncomeTaxesCurrent
Deferred rent - current portion 93,398us-gaap_DeferredRentCreditCurrent  
Deferred revenue - current portion 2,044,500us-gaap_DeferredRevenueCurrent 2,756,250us-gaap_DeferredRevenueCurrent
Other current liabilities 50,735us-gaap_OtherLiabilitiesCurrent  
Total current liabilities 4,264,586us-gaap_LiabilitiesCurrent 3,589,459us-gaap_LiabilitiesCurrent
Deferred rent, net of current portion 451,766us-gaap_DeferredRentCreditNoncurrent  
Deferred revenue, net of current portion 7,915,918us-gaap_DeferredRevenueNoncurrent 7,252,084us-gaap_DeferredRevenueNoncurrent
Other liabilities 299,405us-gaap_OtherLiabilitiesNoncurrent 147,753us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 12,931,675us-gaap_Liabilities 10,989,296us-gaap_Liabilities
Commitment and contingencies      
Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of December 31, 2014, and 25,000 issued and outstanding as of December 31, 2013   25us-gaap_PreferredStockValue
Common stock, $0.001 par value; 20,000,000 shares authorized, 10,196,502 shares issued and 9,662,502 shares outstanding as of December 31, 2014 and 5,340,000 shares issued and 4,806,000 outstanding as of December 31, 2013 10,197us-gaap_CommonStockValue 5,340us-gaap_CommonStockValue
Additional paid-in capital 21,420,975us-gaap_AdditionalPaidInCapital 1,546,373us-gaap_AdditionalPaidInCapital
Treasury stock (534,000 shares, at cost) (791,638)us-gaap_TreasuryStockValue (791,638)us-gaap_TreasuryStockValue
Accumulated deficit (5,012,181)us-gaap_RetainedEarningsAccumulatedDeficit (1,980,961)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity (deficit) 15,627,353us-gaap_StockholdersEquity (1,220,861)us-gaap_StockholdersEquity
Total liabilties and stockholders' equity (deficit) $ 28,559,028us-gaap_LiabilitiesAndStockholdersEquity $ 9,768,435us-gaap_LiabilitiesAndStockholdersEquity