Schedule of Segment Reporting Information, by Segment |
The tables below present financial information for the Company’s two operating business segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2020 |
|
2019 |
Revenues: |
|
|
|
Corporate clinics |
$ |
31,771,288 |
|
|
$ |
25,807,584 |
|
Franchise operations |
26,911,688 |
|
|
22,643,316 |
|
Total revenues |
$ |
58,682,976 |
|
|
$ |
48,450,900 |
|
|
|
|
|
Segment operating income: |
|
|
|
Corporate clinics |
$ |
4,508,990 |
|
|
$ |
3,365,295 |
|
Franchise operations |
12,561,278 |
|
|
10,974,769 |
|
Total segment operating income |
$ |
17,070,268 |
|
|
$ |
14,340,064 |
|
|
|
|
|
Depreciation and amortization: |
|
|
|
Corporate clinics |
$ |
2,503,181 |
|
|
$ |
1,707,575 |
|
Franchise operations |
— |
|
|
— |
|
Corporate administration |
231,281 |
|
|
191,682 |
|
Total depreciation and amortization |
$ |
2,734,462 |
|
|
$ |
1,899,257 |
|
|
|
|
|
Reconciliation of total segment operating income to consolidated earnings before income taxes: |
|
|
|
Total segment operating income |
$ |
17,070,268 |
|
|
$ |
14,340,064 |
|
Unallocated corporate |
(11,578,138) |
|
|
(10,925,429) |
|
Consolidated income from operations |
5,492,130 |
|
|
3,414,635 |
|
Bargain purchase gain |
— |
|
|
19,298 |
|
Other (expense), net |
(79,478) |
|
|
(61,515) |
|
Income before income tax expense |
$ |
5,412,652 |
|
|
$ |
3,372,418 |
|
|
Reconciliation of Assets from Segment to Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
December 31, 2019 |
Segment assets: |
|
|
|
Corporate clinics |
$ |
24,928,311 |
|
|
$ |
25,389,147 |
|
Franchise operations |
9,744,375 |
|
|
7,466,629 |
|
Total segment assets |
$ |
34,672,686 |
|
|
$ |
32,855,776 |
|
|
|
|
|
Unallocated cash and cash equivalents and restricted cash |
$ |
20,819,629 |
|
|
$ |
8,641,877 |
|
Unallocated property and equipment |
1,063,815 |
|
|
996,385 |
|
Other unallocated assets |
9,176,713 |
|
|
1,211,629 |
|
Total assets |
$ |
65,732,843 |
|
|
$ |
43,705,667 |
|
|