Annual report pursuant to Section 13 and 15(d)

Note 11 - Income Taxes (Tables)

v3.10.0.1
Note 11 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
    December 31,
    2018   2017
Current provision (benefit):                
Federal   $
    $
 
State, net of state tax credits    
39,300
     
20,100
 
Total current provision (benefit)    
39,300
     
20,100
 
                 
Deferred provision (benefit):                
Federal    
(90,000
)    
13,800
 
State    
12,900
     
2,000
 
Total deferred provision (benefit)    
(77,100
)    
15,800
 
                 
Total income tax provision (benefit)   $
(37,800
)   $
35,900
 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
    December 31,
    2018   2017
         
Deferred revenue   $
2,632,400
    $
756,900
 
Deferred franchise costs    
(574,100
)    
(281,000
)
Accrued expenses    
361,100
     
45,300
 
Goodwill - Component 1    
(194,700
)    
(136,500
)
Goodwill - Component 2    
52,500
     
55,500
 
Restricted stock compensation    
(30,800
)    
(17,900
)
Nonqualified stock options    
184,400
     
152,900
 
Deferred rent    
237,900
     
257,100
 
Lease Abandonment    
96,500
     
80,600
 
Net operating loss carryforwards    
6,175,600
     
7,061,300
 
Tax credits    
14,000
     
14,000
 
Charitable contribution carryover    
15,500
     
5,200
 
Asset basis difference related to property and equipment    
458,600
     
377,800
 
Intangibles    
435,900
     
368,100
 
     
9,864,800
     
8,739,300
 
Less valuation allowance    
(9,941,500
)    
(8,875,800
)
Net non-current deferred tax liability   $
(76,700
)   $
(136,500
)
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
    For the Years Ended December 31,
    2018   2017
    Amount   Percent   Amount   Percent
Expected federal tax expense (benefit)   $
45,200
     
-21.0
%   $
(1,100,000
)    
-34.0
%
State tax provision, net of federal benefit    
(57,000
)    
26.5
%    
(140,200
)    
-4.3
%
Effect of increase in valuation allowance    
22,600
     
-10.5
%    
(2,741,300
)    
-84.7
%
Other permanent differences    
13,200
     
-6.1
%    
16,700
     
0.5
%
Stock compensation    
(40,800
)    
18.9
%    
(131,879
)    
-4.1
%
Impact of enacted tax reform    
     
0.0
%    
3,946,100
     
122.0
%
State deferred tax true up    
     
0.0
%    
185,000
     
5.7
%
Bargain purchase gain    
(16,100
)    
7.5
%    
     
0.0
%
Return to provision adjustments    
(4,900
)    
2.2
%    
     
0.0
%
Other, net    
     
0.0
%    
1,500
     
0.0
%
Provision (benefit)   $
(37,800
)    
17.5
%   $
35,900
     
1.1
%
Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block]
    2018   2017
    Tax   Interest/
penalties
  Tax   Interest/
penalties
Unrecognized tax benefit - January 1   $     $     $
13,200
    $
26,800
 
Gross decreases - tax positions in prior period                
(13,200
)    
(26,800
)
Unrecognized tax benefit - December 31   $     $     $
    $