Quarterly report pursuant to Section 13 or 15(d)

Note 5 - Intangible Assets

v3.4.0.3
Note 5 - Intangible Assets
3 Months Ended
Mar. 31, 2016
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
Note 5:      Intangible Assets
 
On January 1, 2016, the Company entered into an agreement under which it repurchased the regional development rights to develop franchises in San Bernardino and Riverside Counties in California. The total consideration for the transaction was $275,000, paid in cash.
 
The Company carried a deferred revenue balance associated with these transactions of $36,250, representing license fees collected upon the execution of the regional developer agreements.  The Company accounted for the development rights associated with the unsold or undeveloped franchises as a cancellation, and the respective deferred revenue was netted against the aggregate purchase price or recognized as revenue to the extent deferred revenue was in excess of the cash consideration paid.  
 
Intangible assets consist of the following:
 
    As of March 31, 2016
 
 
 
 
Gross Carrying
Amount
 
 
Accumulated
Amortization
 
 
Net Carrying
Value
Amortized intangible assets:                        
Reacquired franchise rights   $ 1,539,667     $ 237,050     $ 1,302,617  
Customer relationships     555,512       259,939       295,573  
Reacquired development rights     1,162,000       152,848       1,009,152  
    $ 3,257,179     $ 649,837     $ 2,607,342  
                         
Unamortized intangible assets:                        
Goodwill                     2,466,937  
Total intangible assets                   $ 5,074,279  
 
Amortization expense was $173,677 and $36,667 for the three months ended March 31, 2016 and 2015, respectively.
 
Estimated amortization expense for 2016 and subsequent years is as follows:
 
2016 (remaining)   $ 521,027  
2017     504,203  
2018     385,113  
2019     385,113  
2020     385,113  
Thereafter     426,773  
Total   $ 2,607,342