Commitments and Contingencies (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Commitments and Contingencies Disclosure [Abstract] |
|
Schedule of Lease, Cost |
The table below summarizes the components of lease expense and income statement location for the three and six months ended June 30, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line Item in the Company’s Condensed Consolidated Income Statements |
|
Three Months Ended June 30, 2024 |
|
Three Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2023 |
Finance lease costs: |
|
|
|
|
|
|
|
|
|
Amortization of assets |
Depreciation and amortization |
|
$ |
7,570 |
|
|
$ |
7,570 |
|
|
$ |
15,140 |
|
|
$ |
15,139 |
|
Interest on lease liabilities |
Other income (expense), net |
|
561 |
|
|
825 |
|
|
1,189 |
|
|
1,713 |
|
Total finance lease costs |
|
|
8,131 |
|
|
8,395 |
|
|
16,329 |
|
|
16,852 |
|
Operating lease costs |
General and administrative expenses |
|
1,035,959 |
|
|
1,639,749 |
|
|
2,077,415 |
|
|
3,253,595 |
|
Total lease costs |
|
|
$ |
1,044,090 |
|
|
$ |
1,648,144 |
|
|
$ |
2,093,744 |
|
|
$ |
3,270,447 |
|
|
Schedule of Supplemental Information |
Supplemental information and balance sheet location related to leases (excluding amounts related to leases classified as held for sale) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2024 |
|
December 31, 2023 |
Operating Leases: |
|
|
|
Operating lease right-of -use asset |
$11,859,692 |
|
$12,413,221 |
Operating lease liability - current portion |
$3,811,835 |
|
$3,756,328 |
Operating lease liability - net of current portion |
10,205,222 |
|
10,914,997 |
Total operating lease liability |
$14,017,057 |
|
$14,671,325 |
Finance Leases: |
|
|
|
Property and equipment, at cost |
$151,396 |
|
$151,396 |
Less accumulated amortization |
(133,071) |
|
(117,932) |
Property and equipment, net |
$18,325 |
|
$33,464 |
Finance lease liability - current portion |
26,038 |
|
25,491 |
Finance lease liability - net of current portion |
24,858 |
|
38,016 |
Total finance lease liabilities |
$50,896 |
|
$63,507 |
Weighted average remaining lease term (in years): |
|
|
|
Operating leases |
4.7 |
|
4.8 |
Finance lease |
1.9 |
|
2.4 |
Weighted average discount rate: |
|
|
|
Operating leases |
5.5 |
% |
|
5.4 |
% |
Finance leases |
4.3 |
% |
|
4.3 |
% |
Supplemental cash flow information related to leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2023 |
Cash paid for amounts included in measurement of liabilities: |
|
|
|
Operating cash flows from operating leases |
$ |
2,380,024 |
|
|
$ |
3,465,890 |
|
Operating cash flows from finance leases |
1,189 |
|
|
1,713 |
|
Financing cash flows from finance leases |
12,610 |
|
|
12,087 |
|
|
|
|
|
Non-cash transactions: ROU assets obtained in exchange for lease liabilities |
|
|
|
Operating lease |
$ |
1,216,902 |
|
|
$ |
3,859,696 |
|
Finance lease |
— |
|
|
— |
|
|
Schedule of Operating Lease, Liability, Maturity |
Maturities of lease liabilities as of June 30, 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2024 (remainder) |
$ |
2,264,595 |
|
|
$ |
13,800 |
|
2025 |
4,304,571 |
|
|
27,600 |
|
2026 |
2,962,306 |
|
|
11,500 |
|
2027 |
2,277,031 |
|
|
— |
|
2028 |
1,507,778 |
|
|
— |
|
Thereafter |
2,654,183 |
|
|
— |
|
Total lease payments |
$ |
15,970,464 |
|
|
$ |
52,900 |
|
Less: Imputed interest |
(1,953,407) |
|
|
(2,004) |
|
Total lease obligations |
14,017,057 |
|
|
50,896 |
|
Less: Current obligations |
(3,811,835) |
|
|
(26,038) |
|
Long-term lease obligation |
$ |
10,205,222 |
|
|
$ |
24,858 |
|
|
Schedule of Finance Lease, Liability, Maturity |
Maturities of lease liabilities as of June 30, 2024 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Lease |
2024 (remainder) |
$ |
2,264,595 |
|
|
$ |
13,800 |
|
2025 |
4,304,571 |
|
|
27,600 |
|
2026 |
2,962,306 |
|
|
11,500 |
|
2027 |
2,277,031 |
|
|
— |
|
2028 |
1,507,778 |
|
|
— |
|
Thereafter |
2,654,183 |
|
|
— |
|
Total lease payments |
$ |
15,970,464 |
|
|
$ |
52,900 |
|
Less: Imputed interest |
(1,953,407) |
|
|
(2,004) |
|
Total lease obligations |
14,017,057 |
|
|
50,896 |
|
Less: Current obligations |
(3,811,835) |
|
|
(26,038) |
|
Long-term lease obligation |
$ |
10,205,222 |
|
|
$ |
24,858 |
|
|