Annual report pursuant to Section 13 and 15(d)

Note 7 - Income Taxes

v2.4.1.9
Note 7 - Income Taxes
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Income Tax Disclosure [Text Block]
Note 7:      Income Taxes

Income tax provision reported in the consolidated statements of operations is comprised of the following:

   
December 31,
 
   
2014
   
2013
 
Current provision:
           
Federal
  $ (388,864 )   $ 583,558  
State, net of state tax credits
    (28,800 )     220,896  
      (417,664 )     804,454  
                 
Deferred provision:
               
Federal
    1,403,100       (482,350 )
State
    355,000       (69,950 )
      1,758,100       (552,300 )
                 
Total income tax provision
  $ 1,340,436     $ 252,154  

The following are the components of our net deferred taxes for federal and state income taxes:

   
December 31,
 
   
2014
   
2013
 
Current deferred tax asset:
           
Deferred revenue
  $ 776,100     $ 1,064,000  
Deferred franchise costs
    (253,900 )     (362,800 )
Allowance for doubtful accounts
    30,800       -  
Accrued expenses
    197,300       -  
Restricted stock compensation
    (60,700 )     -  
Deferred rent
    35,500       -  
Charitable contribution carryover
    400       -  
      725,500       701,200  
Less valuation allowance
    (516,700 )     -  
Net current deferred tax asset
  $ 208,800     $ 701,200  
                 
Non-current deferred tax asset:
               
Deferred revenue
  $ 2,223,200     $ 1,825,700  
Deferred franchise costs
    (679,000 )     (469,100 )
Restricted stock compensation
    (170,600 )     -  
Deferred rent
    171,500       -  
Net operating loss carryforwards
    38,200       -  
Asset basis difference related to property and equipment
    (45,400 )     (90,900 )
      1,537,900       1,265,700  
Less valuation allowance
    (1,537,900 )     -  
Net non-current deferred tax asset
  $ -     $ 1,265,700  

At December 31, 2014, we had state net operating losses of approximately $965,000. These net operating losses are available to offset future taxable income and will begin to expire in 2019.

The following is a reconciliation of the statutory federal income tax rate applied to pre-tax accounting net income (loss), compared to the income tax provision in the consolidated statement of operations:

   
For the Years Ended December 31,
 
   
2014
   
2013
 
   
Amount
   
Percent
   
Amount
   
Percent
 
Expected federal tax expense
  $ (574,900 )     (34.0 )%   $ 138,633       34.0 %
State tax provision, net of federal benefit
    (72,500 )     (4.3 )     18,774       4.6  
Effect of increase in valuation allowance
    2,054,600       121.5       -       -  
Non-deductible expenses
    23,900       1.4       19,831       4.9  
Uncertain tax positions
    (20,900 )     (1.2 )     85,157       20.9  
Effect of reduced state rates for deferred
    33,000       2.0       -       -  
Other, net
    (102,764 )     (6.0 )     (10,241 )     (2.5 )
    $ 1,340,436       79.3 %   $ 252,154       61.8 %

Our state tax expense, penalties and interest stem from uncertain tax positions related to unresolved state apportionment of taxable income.

Changes in our income tax expense related primarily to changes in pretax income during the year ended December 31, 2014, as compared to year ended December 31, 2013, and changes in the effective rate from 79.3% to 61.8%, respectively.  The difference is due to a valuation allowance on our deferred tax assets, uncertain tax positions that were recorded during the prior period, the reduction in the state income tax rate, and the impact of certain permanent differences on taxable income.

For the year ended December 31, 2014 and, 2013, we recorded a liability for income taxes for operations and uncertain tax positions of approximately $122,000 and $148,000, respectively, of which $30,000 and $33,000 respectively, represent penalties and interest and recorded in the “other liabilities” section of the accompanying consolidated balance sheets. Interest and penalties associated with tax positions are recorded in the period assessed as general and administrative expenses. Our tax returns for tax years subject to examination by tax authorities include 2010 and 2011 through the current period for state and federal reporting purposes, respectively.

The following table sets forth a reconciliation of the beginning and ending amount of uncertain tax benefits during the tax years ended December 31, 2014 and 2013:

   
2014
   
2013
 
Uncertain tax benefit - January 1
  $ 114,500     $ 29,500  
Gross decreases - tax positions in prior period
    (22,800 )     -  
Gross increases - tax positions in current period
    -       85,000  
Uncertain tax benefit - December 31
  $ 91,700     $ 114,500