General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Balance Sheets (Current Period Unaudited)

v3.3.0.814
Condensed Consolidated Balance Sheets (Current Period Unaudited)
Jun. 30, 2015
USD ($)
Current assets:  
Cash and cash equivalents $ 12,579,991
Restricted cash 281,968
Accounts receivable, net 458,914
Income taxes receivable 292,730
Note receivable - current portion 17,768
Deferred franchise costs - current portion 597,970
Deferred tax asset - current portion 208,800
Prepaid expenses and other current assets 97,195
Total current assets 14,535,336
Property and equipment, net 2,691,042
Note receivable, net of current portion and reserve 27,942
Deferred franchise costs, net of current portion 1,894,930
Intangible assets, net 2,021,136
Goodwill 2,747,668
Deposits and other assets 118,073
Total assets 24,036,127
Current liabilities:  
Accounts payable and accrued expenses 1,452,076
Co-op funds liability 281,857
Payroll liabilities 874,825
Notes payable - current portion 479,400
Deferred rent - current portion 98,053
Deferred revenue - current portion 2,080,787
Other current liabilities 48,691
Total current liabilities 5,315,689
Notes payable, net of current portion 140,000
Deferred rent, net of current portion 410,755
Deferred revenue, net of current portion 5,734,709
Other liabilities 277,715
Total liabilities 11,878,868
Stockholders' equity:  
Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of June 30, 2015, and December 31, 2014 0
Common stock, $0.001 par value; 20,000,000 shares authorized, 10,333,534 shares issued and 9,799,534 shares outstanding as of June 30, 2015 and 10,196,502 shares issued and 9,662,502 outstanding as of December 31, 2014 10,333
Additional paid-in capital 21,710,338
Treasury stock (534,000 shares as of June 30, 2015 and December 31, 2014, at cost) (791,638)
Accumulated deficit (8,771,774)
Total stockholders' equity 12,157,259
Total liabilities and stockholders' equity $ 24,036,127