Definitive proxy statements

Pay vs Performance Disclosure

v3.26.1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table  
Year
Summary Compensation Table Total for First PEO(1)
($)
Summary Compensation Table Total for Second PEO(1)
($)
Compensation Actually Paid to First PEO(3)
($)
Compensation Actually Paid to Second PEO(4)
($)
Summary Compensation Table Total for non-PEO NEOs(1)
($)
Compensation Actually Paid to non-PEO NEOs(5)
($)
Value of initial fixed $100 investment based on Total Shareholder Return
($)
Net Income (Loss)
($)
Adjusted EBITDA(2)
($)
2025 1,817,792  N/A 1,558,736  N/A 1,246,139  805,107  (38) 2,907,265  12,972,212 
2024 864,235  1,194,793  881,867  759,315  672,640  750,547  (24) (5,796,893) 11,384,557 
2023 N/A 706,096  N/A 561,371  541,361  440,384  (31) (9,752,197) 12,205,717 
   
Company Selected Measure Name   EBITDA    
Named Executive Officers, Footnote   Sanjiv Razdan, our President and Chief Executive Officer, was our first PEO (“First PEO”), and Peter D. Holt, our former President and Chief Executive Officer was our second PEO (“Second PEO,” and together with First PEO, “PEO”). For 2025, Scott Bowman, our Chief Financial Officer, and Jake Singleton, our former Chief Financial Officer, were our two non-PEO NEOs. For 2024 and 2023, Jake Singleton, our former Chief Financial Officer, was our only non-PEO NEO.    
Adjustment To PEO Compensation, Footnote  
Adjustments to Determine Compensation to First PEO 2025 2024 2023
Deduction for amounts reported under “Stock Awards” column in SCT $(549,999) $(400,000) N/A
Deduction for amounts reported under “Option Awards” column in the SCT (236,532) N/A
Increase for fair value of awards granted during year that remain unvested during that year 444,485 654,164 N/A
Deduction for change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end (109,692) N/A
Deduction for change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year (43,850) N/A
TOTAL ADJUSTMENTS
$(259,056) $17,632 $—
4.
Adjustments to Determine Compensation to Second PEO 2025 2024 2023
Deduction for amounts reported under “Stock Awards” column in SCT N/A $(271,822) $(271,811)
Increase for fair value of awards granted during year that remain unvested during that year N/A 166,311
Deduction for change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end N/A (61,052)
(Deduction) increase for change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year N/A (2,405) 21,827
Deduction of fair value of awards granted prior to year that were forfeited during year N/A (161,251)
TOTAL ADJUSTMENTS
$— $(435,478) $(144,725)
   
Non-PEO NEO Average Total Compensation Amount   $ 1,246,139 $ 672,640 $ 541,361
Non-PEO NEO Average Compensation Actually Paid Amount   $ 805,107 750,547 440,384
Adjustment to Non-PEO NEO Compensation Footnote  
Adjustments to Determine Compensation to non-PEO NEOs 2025 2024 2023
Deduction for amounts reported under “Stock Awards” column in SCT $(421,949) $(245,688) $(217,611)
Increase for fair value of awards granted during year that remain unvested during that year 174,260 281,482 139,451
Increase (deduction) for change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end 9,047 (27,975)
Increase for change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year 8,021 33,066 5,158
Deduction of fair value of awards granted prior to year that were forfeited during year (201,364)
TOTAL ADJUSTMENTS
$(441,032) $77,907 $(100,977)
   
Compensation Actually Paid vs. Total Shareholder Return  
The graphs below compare the compensation actually paid to our PEOs and the compensation paid to our remaining NEOs, with (i) our cumulative total shareholder return, (ii) our net income, and (iii) our Adjusted EBITDA, in each case, for the fiscal years ended 2025, 2024 and 2023.
3073
   
Compensation Actually Paid vs. Net Income  
The graphs below compare the compensation actually paid to our PEOs and the compensation paid to our remaining NEOs, with (i) our cumulative total shareholder return, (ii) our net income, and (iii) our Adjusted EBITDA, in each case, for the fiscal years ended 2025, 2024 and 2023.
3075
   
Compensation Actually Paid vs. Company Selected Measure  
The graphs below compare the compensation actually paid to our PEOs and the compensation paid to our remaining NEOs, with (i) our cumulative total shareholder return, (ii) our net income, and (iii) our Adjusted EBITDA, in each case, for the fiscal years ended 2025, 2024 and 2023.
3077
   
Total Shareholder Return Amount   $ (38) (24) (31)
Net Income (Loss)   $ 2,907,265 $ (5,796,893) $ (9,752,197)
Company Selected Measure Amount   12,972,212 11,384,557 12,205,717
PEO Name Sanjiv Razdan      
Additional 402(v) Disclosure  
We provide our PEO and other NEOs with the opportunity to earn incentive awards almost entirely in the form of restricted stock. We believe that the use of equity awards in our performance-based incentive pay program serves to align our PEO’s and NEOs’ interests with our stockholders’ interests in the long term. Our performance-based incentive pay program is based on the general performance of certain company performance measures that advance our core business strategies. We generally seek to incentivize long-term performance and therefore do not specifically align our performance measures with compensation that is actually paid (as computed in accordance with Item 402(v) of Regulation S-K) for a particular year. Thus, the compensation actually paid for our NEOs may not be correlated with our total shareholder return or net income (loss) for any given year, including the years set forth in the table, as the market price of our common stock is affected by many factors and may not reflect the achievement of milestones under our performance-based incentive pay program. However, because a significant portion of our NEOs’ total compensation is in the form of equity, compensation actually paid values for our PEO and other NEOs (as calculated in accordance with Item 402(v) of Regulation S-K) is strongly aligned with our total shareholder return. In fiscal years 2025 and 2023, compensation actually paid was lower than the Summary Compensation table total compensation for our PEOs and NEOs primarily due to a decline in our total shareholder return. In fiscal year 2024, compensation actually paid was higher than the Summary Compensation table total compensation for our First PEO and NEOs primarily due to a slight increase in our total shareholder return. In fiscal year 2024, our Second PEO compensation actually paid was lower than the Summary Compensation table due to the forfeitures of unvested awards during the year resulting from his resignation.
   
Measure:: 1        
Pay vs Performance Disclosure        
Name   EBITDA    
Non-GAAP Measure Description   e base cash bonuses for our PEO and other NEOs under our short-term incentive plan on the achievement of a target Adjusted EBITDA established by our Board of Directors each year. Refer to our definition of Adjusted EBITDA in the preceding table as well as the reference to the reconciliation of net income to Adjusted EBITDA. For 2024 and 2023, cash bonuses for our PEO and other NEOs under our short-term incentive plan were based on the achievement of a target EBITDA.    
Razdan [Member]        
Pay vs Performance Disclosure        
PEO Total Compensation Amount   $ 1,817,792 $ 864,235  
PEO Actually Paid Compensation Amount   1,558,736 881,867  
Holt [Member]        
Pay vs Performance Disclosure        
PEO Total Compensation Amount     1,194,793 $ 706,096
PEO Actually Paid Compensation Amount     759,315 561,371
PEO | Razdan [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   (259,056) 17,632 0
PEO | Razdan [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   444,485 654,164  
PEO | Razdan [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   (109,692) 0  
PEO | Razdan [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   (43,850) 0  
PEO | Razdan [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Stock Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   (549,999) (400,000)  
PEO | Razdan [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Option Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   0 (236,532)  
PEO | Holt [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   0 (435,478) (144,725)
PEO | Holt [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     0 166,311
PEO | Holt [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     0 (61,052)
PEO | Holt [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     (2,405) 21,827
PEO | Holt [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     (161,251) 0
PEO | Holt [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Stock Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     (271,822) (271,811)
Non-PEO NEO        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   (441,032) 77,907 (100,977)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   174,260 281,482 139,451
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   0 9,047 (27,975)
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   8,021 33,066 5,158
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   (201,364) 0 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Stock Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   $ (421,949) $ (245,688) $ (217,611)