Definitive proxy statements

Pay vs Performance Disclosure

v3.25.1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2024
Oct. 13, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table    
Year
Summary Compensation Table Total for First PEO(1)
($)
Summary Compensation Table Total for Second PEO(1)
($)
Compensation Actually Paid to First PEO(3)
($)
Compensation Actually Paid to Second PEO(4)
($)
Summary Compensation Table Total for non-PEO named executive officers(1)
($)
Compensation Actually Paid to non-PEO named executive officers(5)
($)
Value of initial fixed $100 investment based on Total Shareholder Return
($)
Net Income/(Loss)
($)
EBITDA(2)
($)
2024 1,194,793  864,235  759,315  881,867  672,640  750,547  (79) (8,529,843) (3,811,095)
2023 706,096  N/A 561,371  N/A 541,361  440,384  (85) (9,752,197) 10,288,420 
2022 741,361  N/A (1,727,094) N/A 406,418  (820,580) (84) 626,705  7,474,876 
   
Company Selected Measure Name     EBITDA    
Named Executive Officers, Footnote     Peter D. Holt, our former President and Chief Executive Officer, was our first PEO, Sanjiv Razdan, our President and Chief Executive Officer, was our second PEO, and Jake Singleton, our Chief Financial Officer, was our only non-PEO NEO.    
Adjustment To PEO Compensation, Footnote    
Adjustments to Determine Compensation to First PEO 2024 2023 2022
Deduction for amounts reported under “Stock Awards” column in SCT $(271,822) $(271,811) $(271,830)
Deduction for amounts reported under “Option Awards” column in the SCT
Increase for fair value of awards granted during year that remain unvested during that year 166,311 92,687
Increase for fair value of awards granted during year that vest during that year
Increase/(deduction) for change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end (61,052) (1,451,457)
Increase/(deduction) for change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year (2,405) 21,827 (837,855)
Deduction of fair value of awards granted prior to year that were forfeited during year (161,251)
Increase based upon incremental fair value of awards modified during year
Increase based on dividends or other earnings paid during year prior to vesting date of awards
TOTAL ADJUSTMENTS $(435,478) $(144,725) $(2,468,455)
4.
Adjustments to Determine Compensation to Second PEO 2024 2023 2022
Deduction for amounts reported under “Stock Awards” column in SCT $(400,000) N/A N/A
Deduction for amounts reported under “Option Awards” column in the SCT (236,532) N/A N/A
Increase for fair value of awards granted during year that remain unvested during that year 654,164 N/A N/A
Increase for fair value of awards granted during year that vest during that year N/A N/A
Increase/(deduction) for change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end N/A N/A
Increase/(deduction) for change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year N/A N/A
Deduction of fair value of awards granted prior to year that were forfeited during year N/A N/A
Increase based upon incremental fair value of awards modified during year N/A N/A
Increase based on dividends or other earnings paid during year prior to vesting date of awards N/A N/A
TOTAL ADJUSTMENTS $17,632 $— $—
   
Non-PEO NEO Average Total Compensation Amount     $ 672,640 $ 541,361 $ 406,418
Non-PEO NEO Average Compensation Actually Paid Amount     $ 750,547 440,384 (820,580)
Adjustment to Non-PEO NEO Compensation Footnote    
Adjustments to Determine Compensation to non-PEO NEO 2024 2023 2022
Deduction for amounts reported under “Stock Awards” column in SCT $(245,688) $(217,611) $(124,968)
Deduction for amounts reported under “Option Awards” column in the SCT
Increase for fair value of awards granted during year that remain unvested during that year 281,482 139,451 42,611
Increase for fair value of awards granted during year that vest during that year
Increase/(deduction) for change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end 9,047 (27,975) (438,884)
Increase/(deduction) for change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year 33,066 5,158 (705,228)
Deduction of fair value of awards granted prior to year that were forfeited during year
Increase based upon incremental fair value of awards modified during year
Increase based on dividends or other earnings paid during year prior to vesting date of awards
TOTAL ADJUSTMENTS $77,907 $(100,977) $(1,226,469)
   
Compensation Actually Paid vs. Total Shareholder Return    
The graphs below compare the compensation actually paid to our PEOs and the compensation paid to our remaining NEO, with (i) our cumulative total shareholder return, (ii) our net income, and (iii) our EBITDA, in each case, for the fiscal years ended 2024, 2023 and 2022.
1649267474532
   
Compensation Actually Paid vs. Net Income    
The graphs below compare the compensation actually paid to our PEOs and the compensation paid to our remaining NEO, with (i) our cumulative total shareholder return, (ii) our net income, and (iii) our EBITDA, in each case, for the fiscal years ended 2024, 2023 and 2022.
1649267474548
   
Compensation Actually Paid vs. Company Selected Measure    
The graphs below compare the compensation actually paid to our PEOs and the compensation paid to our remaining NEO, with (i) our cumulative total shareholder return, (ii) our net income, and (iii) our EBITDA, in each case, for the fiscal years ended 2024, 2023 and 2022.
1649267474556
   
Total Shareholder Return Amount     $ (79) (85) (84)
Net Income (Loss)     $ (8,529,843) $ (9,752,197) $ 626,705
Company Selected Measure Amount     (3,811,095) 10,288,420 7,474,876
PEO Name Sanjiv Razdan 1.Peter D. Holt   1.Peter D. Holt 1.Peter D. Holt
Additional 402(v) Disclosure    
We provide our PEO and other NEO with the opportunity to earn incentive awards in the form of restricted stock and stock options under a performance-based incentive pay program based on the achievement of individual goals and our achievement of milestones that advance our core business strategies. We believe that the use of equity awards in our performance-based incentive pay program serves to align our PEO’s and NEO’s interests with our stockholders’ interests in the long term. We generally seek to incentivize long-term performance and therefore do not specifically align our performance measures with compensation that is actually paid (as computed in accordance with Item 402(v) of Regulation S-K) for a particular year. Thus, the compensation actually paid for our NEOs may not be correlated with our total shareholder return or net income (loss) for any given year, including the years set forth in the table, as the market price of our common stock is affected by many factors and may not reflect the achievement of milestones under our performance-based incentive pay program. However, because a significant portion of our NEOs’ total compensation is in the form of equity, compensation actually paid values for our PEO and other NEO (as calculated in accordance with Item 402(v) of Regulation S-K) is strongly aligned with our total shareholder return. [In fiscal years 2022 and 2023, compensation actually paid was lower than the Summary Compensation table total compensation for our PEO and other NEO, primarily due to a decline in our total shareholder return. In fiscal year 2024, our first PEO compensation actually paid was lower than the Summary Compensation table total due to the forfeitures of unvested awards during the year resulting from his termination. Alternatively, compensation actually paid was higher than the Summary Compensation table total for our second PEO and other NEO, primarily due to a slight increase in the performance of our total shareholder return in fiscal year 2024 versus fiscal years 2023 and 2022.]
   
Measure:: 1          
Pay vs Performance Disclosure          
Name     EBITDA    
Non-GAAP Measure Description     We base cash bonuses for our PEO and other NEO under our short-term incentive plan on the achievement of a target EBITDA established by our Board of Directors each year. We define EBITDA as net income/(loss) before net interest, tax expense, depreciation, and amortization expenses. Please see “Part II, Item 7, Non-GAAP Financial Measures” on page 36 of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 14, 2025, for the reconciliation of net income to Adjusted EBITDA.    
Holt [Member]          
Pay vs Performance Disclosure          
PEO Total Compensation Amount     $ 1,194,793 $ 706,096 $ 741,361
PEO Actually Paid Compensation Amount     759,315 561,371 (1,727,094)
Razdan [Member]          
Pay vs Performance Disclosure          
PEO Total Compensation Amount     864,235    
PEO Actually Paid Compensation Amount     881,867    
PEO | Holt [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (435,478) (144,725) (2,468,455)
PEO | Holt [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 166,311 92,687
PEO | Holt [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 (61,052) (1,451,457)
PEO | Holt [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
PEO | Holt [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (2,405) 21,827 (837,855)
PEO | Holt [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (161,251) 0 0
PEO | Holt [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
PEO | Holt [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Stock Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (271,822) (271,811) (271,830)
PEO | Holt [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Option Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
PEO | Holt [Member] | Change In Fair Value Of Equity Awards Modified During Covered Year [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
PEO | Razdan [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     17,632 0 0
PEO | Razdan [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     654,164    
PEO | Razdan [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0    
PEO | Razdan [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0    
PEO | Razdan [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0    
PEO | Razdan [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0    
PEO | Razdan [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0    
PEO | Razdan [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Stock Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (400,000)    
PEO | Razdan [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Option Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (236,532)    
PEO | Razdan [Member] | Change In Fair Value Of Equity Awards Modified During Covered Year [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0    
Non-PEO NEO          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     77,907 (100,977) (1,226,469)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     281,482 139,451 42,611
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     9,047 (27,975) (438,884)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     33,066 5,158 (705,228)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Stock Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     (245,688) (217,611) (124,968)
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table, Option Awards [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     0 0 0
Non-PEO NEO | Change In Fair Value Of Equity Awards Modified During Covered Year [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount     $ 0 $ 0 $ 0